Accounts 2003

Home About Agape Brochure PHOTO ALBUM Sponsorship Inspirational Accounts Contents Search

Home
Up

 

AGAPE MOVEMENT

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

As of December 31, 2003

 

(With comparative financial information as of December 31, 2002)

 

 

 

Temporarily

TOTAL

TOTAL

 

Unrestricted

Restricted

2003

2002

ASSETS

 

 

 

 

Cash and Cash Equivalents

8,549.39

 

8,549.39

7,884.05

Equipment

1,500.00

 

1,500.00

 

 

 

 

 

 

TOTAL ASSETS

10,049.39

 

10,049.39

7,884.05

 

 

 

 

 

LIABILITIES & NET ASSETS

 

 

 

 

 

 

 

 

 

LIABILITIES

0.00

0.00

0.00

0.00

 

 

 

 

 

NET ASSETS

 

 

 

 

Unrestricted

4,599.39

 

4,599.39

1,384.05

Temporarily Restricted

 

5,450.00

5,450.00

6,500.00

Total Net Assets

4,599.39

5,450.00

10,049.39

7,884.05

 

 

 

 

 

TOTAL LIABILITIES & NET ASSETS

4,599.39

5,450.00

10,049.39

7,884.05

 

 

 

AGAPE MOVEMENT

 

CONSOLIDATED STATEMENT OF ACTIVITIES

 

For the year ended December 31, 2003

(With summarized financial information for the year ended December 31, 2002)

 

 

Temporarily

2003

2002

 

Unrestricted

Restricted

TOTAL

TOTAL

REVENUES & GAINS

 

 

 

 

  Individual Donations

12,123.00

 

12,123.00

10,869.92

  Donation from Foundations

5,000.00

 

5,000.00

 

    Total Contributions

17,123.00

 

17,123.00

10,869.92

From Exchange Transactions:

 

 

 

 

  Interest Income

47.63

 

47.63

 

  Purchase Refund

100

 

100

 

    Total from Exchange Transactions

147.63

 

147.63

 

 

 

 

 

 

Net assets released from restrictions

1,050.00

(1,050.00)

 

 

 

 

 

 

 

TOTAL REVENUES & GAINS

18,320.63

(1,050.00)

17,270.63

10,869.92

 

 

 

 

 

EXPENSES

 

 

 

 

  Program Activities:

 

 

 

 

    Agape Centers

1,746.45

 

1,746.45

0.00

    Church Construction & Repair

713.33

 

713.33

0.00

    Education Aid

3,313.33

 

3,313.33

41.67

    Edu. Aid by Cyriac P. Alexander

1,050.00

 

1,050.00

0.00

    House Construction & Repair

104.16

 

104.16

0.00

    Income Generation Program

539.5

 

539.50

208.33

    Medical Aid

0.00

 

0.00

500.00

    MSP Seminary

5,300.00

 

5,300.00

0.00

    Religious Education

0.00

 

0.00

0.00

    Religious Materials

100.00

 

100.00

0.00

    Smart Hirange Aid

200

 

200.00

0.00

    Social Work Promotion

1,194.77

 

1,194.77

0.00

    Retirement Home

0.00

 

0.00

2,150.00

    Web services

60.01

 

60.01

93.98

      Total Program Activities

14,321.55

 

14,321.55

2,993.98

 

 

 

 

 

  Supporting Services:

 

 

 

 

    Management

187.84

 

187.84

335.94

    Books

237.59

 

237.59

 

    Equipment

1,858.31

 

1,858.31

 

      Total Supporting Services

2,283.74

 

2,283.74

335.94

 

 

 

 

 

TOTAL EXPENSES

16,605.29

 

16,605.29

3,329.92

 

 

 

 

 

    Change in operating net assets

1,500.00

 

1,500.00

0.00

 

 

 

 

 

NET ASSETS, BEGINNING OF YEAR

1,384.05

6,500.00

7,884.05

344.05

 

 

 

 

 

NET ASSETS, END OF THE YEAR

4,599.39

5,450.00

10,049.39

7,884.05

 

 

 

AGAPE MOVEMENT

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended December 31, 2003

 

(with comparative financial information for the year ended December 31, 2003)

 

 

2003

2002

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

  Change in net assets (equipment)

1500.00

0.00

 

 

 

Net increase (decrease) in cash and cash equivalents

2165.34

7540.00

 

 

 

Cash and cash equivalents, beginning of the year

7884.05

344.05

 

 

 

Cash and cash equivalents, end of the year

10,049.39

7884.05

 

 

 

AGAPE MOVEMENT

 

Notes to Consolidated Financial Statements

December 31, 2002

 

1. Organization

 

Agape Movement started its operation from January 10, 2001. It became a nonprofit charitable corporation in California on July 13, 2001. Agape Movement has received its Employer Identification Number (EIN) on October 10, 2001. It submitted application to IRS for Tax exemption on November 10, 2002. Internal Revenue Service (IRS) has determined on March 11, 2003 that Agape Movement is exempt from federal income tax under section 501(a) of the Internal Revenue Code as an organization described in section 501(c) (3). Agape Movement is also incorporated in the state of Illinois on May 21, 2003.

 

The mission of the organization is to support the less fortunate in the United States and in the state of Kerala in India through social service and pastoral programs designed for their self-development and to cooperate with individuals and organizations that uphold the same goal.

 

2. Sources of Receipts

 

The receipts for the year 2003 were from donation from a foundations and individual contributions.

 

3. Programs and Implementation

 

Agape Movement implemented its social service and pastoral programs in Kerala State in India through Christian institutions or non-profit societies registered in India as charitable organizations, except small contributions made in the United States for $160.01.

 

Distribution of funds through these organizations is as follows:

 

NAME OF ORGANIZATION

AMOUNT

Chaithanya Pastoral Center, Thellakom, Kottayam

713.33

Kottayam Social Service Society, Thellakom, Kottayam

5,148.21

Malabar Social Service Society, Kannur

3,000.00

Missionary Society of St. Pius X, Kottayam

5,300.00

TOTAL

14,161.54

 

Chaithanya is the Pastoral Center of the Catholic Diocese of Kottayam that implements and coordinates social and pastoral activities of the diocese in South Kerala. Kottayam Social Service Society (KSSS) and Malabar Social Service Society (MASSS) are registered non-profit charitable societies in India sponsored by the Catholic Diocese of Kottayam to implement and coordinate social service activities all over Kerala State. The operation area of KSSS is South Kerala and that of MASSS is North Kerala. Both are implementing programs for self-development of the people and select beneficiaries through their well-organized self-help group of people. Chaithanya, KSSS, and MASSS serve people of all faith. Missionary Society of St. Pius X is the society of priests in the Diocese of Kottayam. Its main expense at present is for the training of seminarians. All these institutions have good accounting and auditing system and have permission to receive foreign contribution according to the Foreign Contribution Regulation Act in India.

 

3. Accounting Policies